FY 2025-2026 Budget Binder

Budget Table of Contents

Fiscal Year 2025-2026

The documents below contain working budget documents that are not final. They are subject to change and approval by the City Council.

Tab 1               Budget Overview

  • Budget and Tax Rate Calendar - Updated July 2025
  • Budget Structure Overview (Budget 101)*
  • 06-18-2025 City Council Meeting - Budget Workshop Packet
  • 07-16-2025 City Council Meeting - Budget Workshop Packets:
    • Updated Budget Worksheets (By Department)
    • Exceptional Items and Summary Sheet
    • 5 Year Averages and Initial Revenue Estimates
  • 08-20-2025 City Council Meeting - Budget Workshop Packets:
    • Updated Budget Worksheets (By Department)
    • Revenues and Expenditures - FY 2025-2026
    • Exceptional Item Decision Document
    • All Exceptional Items
    • 10-Year Expenditure Planning

Tab 2               Budget

  • Five Year Averages – Revenues
  • Notice of Tax Rates
  • Proposed Budget With Cover Sheet 
  • Exceptional Items:
    • Summary Sheet with items approved as of _
    • All Funds
      • AF-1A - COLA 1% by Fund
      • AF-1B - COLA 2% by Fund
      • AF-1C - COLA 3% by Fund
      • AF-2 - Mileage Stipends (Withdrawn)
      • AF-3 - Public Works Truck Outfitted (5 year financing)
      • AF-4 - CCTV Camera
      • AF-5 - Discretionary Salary Increases
    • General Fund
      • 100-30-1 - Street Maintenance and Repairs
      • 100-55-1 - ROW Landscape and Trail Refurbishment to Include near the Pool
      • 100-55-2 - Park Tree and Irrigation Project
      • 100-65-1 - Additional Tree Trimming Services
  • Revenue Exceptional Items
    • REV-1 - Customer Fee for Grinder Pump Maintenance

 

Tab 3               General Fund No. 100

  • Department 10 – Administration
    • 100 -10 Draft Department Budget Worksheet
  • Department 15 – Development Services
    • 100 -15 Draft Department Budget Worksheet
  • Department 20 – Sanitation
    • 100 - 20 Draft Department Budget Worksheet
  • Department 25 - Utility Billing
    • 100 - 25 Draft Department Budget Worksheet
  • Department 30 – Streets
    • 100 - 30 Draft Department Budget Worksheet
  • Department 40 – Police
    • 100 - 40 Draft Department Budget Worksheet
  • Department 50 – Court
    • 100 - 50 Draft Department Budget Worksheet
  • Department 55 – Park
    • 100 - 55 Draft Department Budget Worksheet
  • Department 65 – Public Works
    • 100 - 65 Draft Department Budget Worksheet

Tab 4               Water Fund No. 200

  • 200 – 60 Draft Department Budget Worksheet

Tab 5               Street Maintenance Fund No. 301

  • 301 – 60 Draft Department Budget Worksheet

Tab 6               Court Security Fund No. 310

  • 310 – 50 Draft Department Budget Worksheet

Tab 7               Court Technology Fund No. 320

  • 320 – 50 Draft Department Budget Worksheet

Tab 8               Court Efficiency Fund No. 330

  • 330 – 50 Draft Department Budget Worksheet

Tab 9               Debt Service Fund Series 2014 No. 430

  • 430-60 Draft Department Budget Worksheet

Tab11              Debt Service Fund Series 2019 No. 450

  • 450-60 Draft Department Budget Worksheet

Tab 12             Debt Service Fund Series 2020 No. 460

  • 460-60 Draft Department Budget Worksheet

Tab 13             Debt Service Fund Series 2023 No. 470

  • 470-60 Draft Department Budget Worksheet

Tab 14             Debt Service Fund Series 2024 No. 480

  • 480-60 Draft Department Budget Worksheet

Tab 15             Capital Projects Fund No. 701

  • 701-35 Draft Department Budget Worksheet

Tab 16             Drainage Fund No. 702

  • 702-35 Draft Department Budget Worksheet

Tab 17             Wastewater Fund No. 800

  • 800-60 Draft Department Budget Worksheet